Wayside Technology Group, Inc. Reports 2007 Second Quarter Results

Sales Increase 6%, Net Income Increases 23%, Increases Quarterly Dividend, Engages Investment Banker

SHREWSBURY, N.J.--(BUSINESS WIRE)--

Wayside Technology Group, Inc. (NASDAQ: WSTG)

    Second Quarter 2007 results

    --  Sales: $44.0 million, up 6% year-over-year

    --  Gross profit: $4.3 million, up 7% year-over-year

    --  Income from operations: $1.3 million, up 18% year-over-year

    --  Net income: $1.0 million, up 23% year-over-year

The results will be discussed in a conference call to be held on Friday, July 27, 2007 at 10:00 AM Eastern time. The dial-in telephone number is (866) 835-8825 and the pass code is "WSTG".

This conference call will be available via live webcast - in listen-mode only - at www.earnings.com. A replay will be available on our website at www.waysidetechnology.com.

"We successfully continued to execute our strategic business plan in the second quarter. Our net income showed continued excellent growth," said Simon F. Nynens, chairman and chief executive officer. "In accordance with our business plan, we consciously decided not to pursue ultra-low margin revenues. We have, and will continue to focus on growing our business in a profitable way."

On July 25, 2007, the Board of Directors declared a quarterly dividend of $.15 per share of its common stock payable August 20, 2007 to shareholders of record on August 6, 2007. This represents a 7% increase in dividend, from $.14 per share to $.15 per share.

Wayside Technology Group, Inc. furthermore announced today that it has engaged an investment banker to assist in identifying and exploring potential acquisition opportunities.

Net sales for the second quarter of 2007 increased 6% or $2.6 million to $44.0 million compared to $41.4 million for the same period in 2006. Total sales for the second quarter of 2007 for our Lifeboat segment were $33.7 million compared to $29.0 million in the second quarter of 2006, representing a 16% increase. Total sales for the second quarter of 2007 for our Programmer's Paradise segment were $10.4 million compared to $12.5 million in the second quarter of 2006, representing a 17% decrease.

Gross Profit for the quarter ending June 30, 2007 was $4.3 million compared to $4.1 million in the second quarter of 2006, a 7% increase. Total gross profit for our Lifeboat segment was $3.0 million compared to $2.3 million in the second quarter of 2006, representing a 29% increase. Total gross profit for our Programmer's Paradise segment was $1.3 million compared to $1.7 million in the second quarter of 2006, representing a 23% decrease.

Gross profit margin, as a percentage of net sales, for the quarter ending June 30, 2007 was 9.8% unchanged compared to the second quarter of 2006. Gross profit margin for our Programmer's Paradise segment was 12.9% compared to 13.9% in the second quarter of 2006. Gross profit margin for our Lifeboat segment was 8.9% compared to 8.0% in the second quarter of 2006.

Total selling, general, and administrative ("SG&A") expenses for the second quarter of 2007 were $3.0 million, up slightly compared to $2.9 million in the second quarter of 2006, despite $0.2 million of compensation expenses in the second quarter of 2007 related to the implementation of FAS 123(R) for stock based compensation. As a percentage of net sales, SG&A expenses for the second quarter of 2007 were 6.8% compared to 7.1% in the second quarter of 2006.

Net income for the second quarter of 2007 increased 23% or $0.2 million to $1 million compared to $0.8 million for the same period in 2006.

About Wayside Technology Group, Inc.

Wayside Technology Group, Inc. (NASDAQ: WSTG) was founded in 1982 and is a unified and integrated technology company providing products and solutions for corporate resellers, VARs, and developers, as well as business, government and educational entities. The company generated sales of $182 million in 2006, and was ranked No. 8 on BusinessWeek's list of hot growth companies in June 2006. The company offers technology products from software publishers and manufacturers such as Microsoft, CA, IBM, VMware, Borland, Quest Software, Compuware, Infragistics, ComponentOne, Macrovision, and Adobe.

Additional information can be found by visiting www.waysidetechnology.com.

The statements in this release concerning the Company's future prospects are forward-looking statements that involve certain risks and uncertainties. Such risks and uncertainties include the continued acceptance of the Company's distribution channel by vendors and customers, the timely availability and acceptance of new products, and contribution of key vendor relationships and support programs. The forward-looking statements contained herein are also subject generally to other risks and uncertainties that are described from time to time in our filings with the Securities and Exchange Commission.

           WAYSIDE TECHNOLOGY GROUP, INC. AND SUBSIDIARIES
                CONDENSED CONSOLIDATED BALANCE SHEETS
          (In thousands, except share and per share amounts)


                                               June 30,   December 31,
                                                  2007        2006
                                              ----------- ------------
                                              (Unaudited)

                         ASSETS

Current assets
 Cash and cash equivalents                    $   11,029  $    13,832
 Marketable securities                             9,414        7,032
 Accounts receivable, net                         21,497       28,045
 Inventory - finished goods                        1,636        1,265
 Prepaid expenses and other current assets           638          607
 Deferred income taxes                             1,103        1,632
                                              ----------- ------------
Total current assets                              45,317       52,413

Equipment and leasehold improvements, net            641          488
Other assets                                       2,408        2,927
Deferred income taxes                              1,214        1,453
                                              ----------- ------------

Total assets                                  $   49,580  $    57,281
                                              =========== ============


                 LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities
 Accounts payable and accrued expenses        $   25,482  $    35,304
 Dividend payable                                      -          638
                                              ----------- ------------
Total current liabilities                         25,482       35,942

Other liabilities                                     28           41
                                              ----------- ------------
Total liabilities                                 25,510       35,983

Commitments and contingencies

Stockholders' equity
 Common stock, $.01 par value; authorized,
  10,000,000 shares; issued 5,284,500
  shares                                              53           53
 Additional paid-in capital                       29,686       29,252

 Treasury stock, at cost, 584,751 shares
  and 687,879 shares, respectively                (1,678)      (1,905)
 Accumulated deficit                              (4,353)      (6,302)
 Accumulated other comprehensive income              362          200
                                              ----------- ------------
Total stockholders' equity                        24,070       21,298
                                              ----------- ------------
Total liabilities and stockholders' equity    $   49,580  $    57,281
                                              =========== ============
           WAYSIDE TECHNOLOGY GROUP, INC. AND SUBSIDIARIES
    CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE
                                INCOME
                             (Unaudited)
                (In thousands, except per share data)

                                         Six months     Three months
                                            ended           ended
                                          June 30,        June 30,
                                        2007    2006    2007    2006
                                       ------- ------- ------- -------
Net Sales                              $90,962 $76,800 $44,040 $41,438
Cost of sales                           82,170  68,897  39,703  37,379
                                       ------- ------- ------- -------
Gross profit                             8,792   7,903   4,337   4,059
Selling, general and administrative
 expenses                                6,036   5,891   2,993   2,924
                                       ------- ------- ------- -------
Income from operations                   2,756   2,012   1,344   1,135
Interest income, net                       491     279     251     166
Realized foreign exchange gain               -       2       1       1
                                       ------- ------- ------- -------
Income before income tax provision       3,247   2,293   1,596   1,302
Provision for income taxes               1,298     921     637     521
                                       ------- ------- ------- -------
Net income                             $ 1,949 $ 1,372 $   959 $   781
                                       ======= ======= ======= =======
Net income per common share - Basic    $  0.44 $  0.33 $  0.22 $  0.19
                                       ======= ======= ======= =======
Net income per common share - Diluted  $  0.42 $  0.31 $  0.20 $  0.17
                                       =============== ===============

Weighted average common shares
 outstanding - Basic                     4,380   4,137   4,407   4,172
                                       ======= ======= ======= =======
Weighted average common shares
 outstanding - Diluted                   4,687   4,474   4,706   4,494
                                       ======= ======= ======= =======

Reconciliation to comprehensive income:
---------------------------------------

Net income                             $ 1,949 $ 1,372 $   959 $   781
  Other comprehensive income, net of
   tax:
   Unrealized gain on marketable
    securities                               -      15       -       8
   Foreign currency translation
    adjustments                            162      58     143      47
                                       ------- ------- ------- -------
Total comprehensive income             $ 2,111 $ 1,445 $ 1,102 $   836
                                       ======= ======= ======= =======

Source: Wayside Technology Group, Inc.