Company Contact:
Simon Nynens
Programmer's Paradise, Inc.
President and Chief Executive Officer
(732)-389-8950
simon.nynens@programmers.com

PROGRAMMER'S PARADISE, INC. REPORTS 2005 FOURTH QUARTER
FINANCIAL RESULTS

FOURTH QUARTER SALES INCREASE 35% INCOME FROM OPERATIONS
INCREASES 80%

SHREWSBURY, NJ, January 26, 2006 - Programmer's Paradise, Inc. (NASDAQ: PROG) today reported financial results for the fourth quarter ended December 31, 2005. The results will be discussed in a conference call to be held on Friday, January 27, 2006 at 10:00 AM Eastern time. The dial-in telephone number is (866) 206-6154 and the pass code is PROG.

Net sales for the quarter ending December 31, 2005 were $42.0 million compared with $31.0 million in the fourth quarter of 2004, a 35% increase. "This solid performance is the result of improved productivity of our account executive team at Programmer's Paradise, and increased account penetration in our Lifeboat Distribution group," said William H. Willett, Chairman.

Income from operations for the quarter ending December 31, 2005 was $1.1 million compared with $0.6 million in the fourth quarter of 2004 or an increase of 80%.

Net sales in 2005 increased 33% or $34.1 million to $137.7 million compared to $103.6 million in 2004. Income from operations for 2005 was $2.8 million compared to $2.2 million in 2004 or an increase of $0.6 million.

Programmer's Paradise, Inc. (NASDAQ: PROG) was founded in 1982 and is an award-winning marketer of technical software and hardware. When it comes to software, Programmer's Paradise has it all. Programmer's Paradise is one of the most recognizable and memorable brands in developer marketing. Our experienced account executives are key in our strategy. We offer our customers customized extranets, consultancy services, and flexible financing, as well as same day shipping.

Additional information can be found by visiting www.programmersparadise.com.

Contact Programmer's Paradise, Inc. via Simon Nynens, President & CEO of Programmer's Paradise, Inc. at (732) 389-8950 or simon.nynens@programmers.com.

The statements in this release concerning the Company's future prospects are forward-looking statements that involve certain risks and uncertainties. Such risks and uncertainties include the continued acceptance of the Company's distribution channel by vendors and customers, the timely availability and acceptance of new products, and contribution of key vendor relationships and support programs. The forward-looking statements contained herein are also subject generally to other risks and uncertainties that are described from time to time in our filings with the Securities and Exchange Commission.

- Tables Follow -

 

PROGRAMMER'S PARADISE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)
 

December 31,
2005

 

December 31,
2004

 

(Unaudited)

 

(Audited)

 

ASSETS

       

Current assets

     

Cash and cash equivalents

$7,369

 

$4,888

Marketable securities

7,884

 

6,595

Accounts receivable, net

21,185

 

14,173

Inventory - finished goods

1,956

 

1,423

Prepaid expenses and other current assets

688

 

673

Deferred income taxes, current

1,783

 

1,423

Total current assets

40,865

 

29,175

       

Equipment and leasehold improvements, net

434

 

303

Other assets

453

 

581

Deferred income taxes, net of current

2,516

 

2,855

Total assets

$44,268

 

$32,914

       

LIABILITIES AND STOCKHOLDERS' EQUITY

 

Current liabilities

     

Accounts payable and accrued expenses

$25,751

 

$15,994

Dividend payable

519

 

425

Total current liabilities

26,270

 

16,419

       

Commitments and contingencies

     
       

Stockholders' equity

     

Common stock, $.01 par value; authorized,
   10,000,000 shares; issued 5,284,500 shares

53

 

53

Additional paid-in capital

30,948

 

32,642

Treasury stock, at cost, 1,289,665 shares and 1,418,090 shares, respectively

(3,620)

 

(4,130)

Accumulated deficit

(9,570)

 

(12,223)

Accumulated other comprehensive income

187

 

153

Total stockholders' equity

17,998

 

16,495

Total liabilities and stockholders' equity

$44,268

 

$32,914

       

 

PROGRAMMER'S PARADISE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND
COMPREHENSIVE INCOME (Unaudited)
(In thousands, except per share data)

            Three months ended
    December 31,   December 31,
    2005   2004   2005   2004
                 

Net sales

 

$137,655

 

$103,582

 

$41,962

 

$31,022

Cost of sales

 

122,685

 

91,243

 

37,669

 

27,566

Gross profit

 

14,970

 

12,339

 

4,293

 

3,456

Selling, general and administrative expenses

 

12,203

 

10,173

 

3,139

 

2,814

Income from operations

 

2,767

 

2,166

 

1,154

 

642

Interest income, net

 

313

 

156

 

94

 

69

Realized foreign exchange gain (loss)

 

(13)

 

(44)

 

2

 

(48)

Income before income tax provision

 

3,067

 

2,278

 

1,250

 

663

Provision (benefit) for income taxes (Note 1)

 

414

 

(4,044)

 

(314)

 

(4,148)

Net income

$2,653

$6,322

$1,564

$4,811

Net income per common share - Basic

 

$0.67

 

$1.65

 

$0.39

 

$1.25

Net income per common share - Diluted

 

$0.61

 

$1.51

 

$0.36

 

$1.10

Weighted average common shares outstanding-Basic

 


3,976

 


3,828

 


3,995

 


3,854

Weighted average common shares outstanding-Diluted

 


4,384

 


4,180

 


4,362

 


4,357

Reconciliation to comprehensive income:

               

Net income

 

$2,653

 

$6,322

 

$1,564

 

$4,811

Other comprehensive income(loss), net of tax:

               

Unrealized gain (loss) on marketable securities

 

12

 

(22)

 

(2)

 

-

Foreign currency translation adjustments

 

22

 

97

 

-

 

71

Total comprehensive income

 

$2,687

 

$6,397

 

$1,562

 

$4,882

                 

Note 1 - For the year ended December 31, 2004, the Company recorded a net deferred tax benefit in the amount of $4.1 million related to a reversal of a deferred tax asset valuation allowance. The Company believed at that time that uncertainty still existed regarding the realizability of certain deferred tax assets and, accordingly, established a $0.9 million valuation allowance. As a result of the Company's strong performance in 2005, the $0.9 million deferred income tax valuation allowance was eliminated by reducing the income tax provision for 2005.