Company
Contact:
Kevin
Scull
Wayside
Technology Group, Inc.
Vice
President and Chief Accounting Officer
(732)
389-0932
kevin.scull@waysidetechnology.com
|
WAYSIDE
TECHNOLOGY GROUP, INC. AND SUBSIDIARIES
|
||||||||
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
||||||||
(In
thousands, except share and per share amounts)
|
||||||||
March
31,
2010
|
December
31,
2009
|
|||||||
(unaudited)
|
|
|||||||
ASSETS
|
||||||||
Current
assets
|
||||||||
Cash
and cash equivalents
|
$ | 9,410 | $ | 8,560 | ||||
Marketable
securities
|
6,550 | 7,571 | ||||||
Accounts
receivable, net
|
27,822 | 27,040 | ||||||
Inventory
- finished goods
|
1,230 | 967 | ||||||
Prepaid
expenses and other current assets
|
788 | 998 | ||||||
Deferred
income taxes
|
638 | 677 | ||||||
Total
current assets
|
46,438 | 45,813 | ||||||
Equipment
and leasehold improvements, net
|
444 | 432 | ||||||
Accounts
receivable long-term
|
5,043 | 6,901 | ||||||
Other
assets
|
40 | 38 | ||||||
Deferred
income taxes
|
414 | 483 | ||||||
Total
assets
|
$ | 52,379 | $ | 53,667 | ||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
Current
liabilities
|
||||||||
Accounts
payable and accrued expenses
|
27,770 | 29,230 | ||||||
Total
current liabilities
|
27,770 | 29,230 | ||||||
Other
liabilities
|
78 | 78 | ||||||
Total
liabilities
|
27,848 | 29,308 | ||||||
Commitments
and contingencies
|
||||||||
Stockholders'
equity
|
||||||||
Common
stock, $.01 par value; 10,000,000 shares authorized, 5,284,500
shares
|
||||||||
issued,
and 4,824,953 and 4,688,844 shares outstanding,
respectively
|
53 | 53 | ||||||
Additional
paid-in capital
|
24,515 | 24,826 | ||||||
Treasury
stock, at cost, 459,547 and 595,656
|
||||||||
shares,
respectively
|
(3,060 | ) | (3,555 | ) | ||||
Retained
earnings
|
2,640 | 2,727 | ||||||
Accumulated
other comprehensive income
|
383 | 308 | ||||||
Total
stockholders' equity
|
24,531 | 24,359 | ||||||
Total
liabilities and stockholders' equity
|
$ | 52,379 | $ | 53,667 |
WAYSIDE
TECHNOLOGY GROUP, INC. AND SUBSIDIARIES
|
||||||||
CONDENSED
CONSOLIDATED STATEMENTS OF EARNINGS
|
||||||||
(In
thousands, except per share data)
|
||||||||
Three
months ended
|
||||||||
March
31,
|
||||||||
2010
|
2009
|
|||||||
(Unaudited )
|
||||||||
Revenues
|
||||||||
Lifeboat
segment
|
29,117 | 20,243 | ||||||
Programmer's
Paradise segment
|
11,241 | 11,507 | ||||||
Total
Revenue
|
$ | 40,358 | $ | 31,750 | ||||
Cost
of sales
|
||||||||
Lifeboat
segment
|
26,472 | 18,244 | ||||||
Programmer's
Paradise segment
|
9,918 | 10,039 | ||||||
Total
Cost of sales
|
36,390 | 28,283 | ||||||
Gross
Profit
|
3,968 | 3,467 | ||||||
Operating
expenses
|
||||||||
Selling
costs
|
1,491 | 1,295 | ||||||
Stock
based compensation
|
301 | 184 | ||||||
Other
general and administrative expenses
|
1,238 | 1,172 | ||||||
Total
Selling, general and administrative expenses
|
3,030 | 2,651 | ||||||
Income
from operations
|
938 | 816 | ||||||
Interest
income, net
|
108 | 148 | ||||||
Realized
foreign exchange gain (loss)
|
1 | (1 | ) | |||||
Income
before income tax provision
|
1,047 | 963 | ||||||
Provision
for income taxes
|
424 | 385 | ||||||
Net
income
|
$ | 623 | $ | 578 | ||||
Net
income per common share - Basic
|
$ | 0.14 | $ | 0.13 | ||||
Net
income per common share - Diluted
|
$ | 0.14 | $ | 0.13 | ||||
Weighted
average common shares outstanding - Basic
|
4,371 | 4,386 | ||||||
Weighted
average common shares outstanding - Diluted
|
4,425 | 4,413 |