UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
☒QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2017
OR
☐TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File No. 000-26408
Wayside Technology Group, Inc.
(Exact name of registrant as specified in its charter)
Delaware |
|
13-3136104 |
(State or other jurisdiction of |
|
(I.R.S. Employer Identification No.) |
incorporation or organization) |
|
|
4 Industrial Way West, Suite 300, Eatontown, New Jersey 07724
(Address of principal executive offices)
(732) 389-8950
Registrant’s Telephone Number
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities and Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Check One:
Large Accelerated Filer ☐ |
|
Accelerated Filer ☒ |
|
|
Smaller Reporting Company ☐ |
Non-Accelerated Filer ☐ |
|
Emerging Growth Company ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
There were 4,512.995 outstanding shares of common stock, par value $.01 per share, (“Common Stock”) as of April 28, 2017, not including771,505 shares classified as treasury stock.
PART I — FINANCIAL INFORMATION
Item 1. FINANCIAL STATEMENTS
Wayside Technology Group, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(Amounts in thousands, except share and per share amounts)
|
|
March 31, |
|
December 31, |
|
||
|
|
2017 |
|
2016 |
|
||
|
|
(Unaudited) |
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
11,090 |
|
$ |
13,524 |
|
Accounts receivable, net of allowances of $2,806 and $2,293, respectively |
|
|
68,865 |
|
|
83,317 |
|
Inventory, net |
|
|
2,461 |
|
|
2,324 |
|
Prepaid expenses and other current assets |
|
|
877 |
|
|
948 |
|
Total current assets |
|
|
83,293 |
|
|
100,113 |
|
|
|
|
|
|
|
|
|
Equipment and leasehold improvements, net |
|
|
1,999 |
|
|
1,937 |
|
Accounts receivable-long-term, net |
|
|
10,917 |
|
|
11,119 |
|
Other assets |
|
|
225 |
|
|
113 |
|
Deferred income taxes |
|
|
455 |
|
|
416 |
|
|
|
$ |
96,889 |
|
$ |
113,698 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
|
$ |
59,983 |
|
$ |
76,087 |
|
Total current liabilities |
|
|
59,983 |
|
|
76,087 |
|
|
|
|
|
|
|
|
|
Commitments and Contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ equity: |
|
|
|
|
|
|
|
Common Stock, $.01 par value; 10,000,000 shares authorized; 5,284,500 shares issued; 4,538,995 and 4,555,434 shares outstanding, respectively |
|
|
53 |
|
|
53 |
|
Additional paid-in capital |
|
|
29,730 |
|
|
30,683 |
|
Treasury stock, at cost, 745,505 and 729,066 shares, respectively |
|
|
(12,455) |
|
|
(12,029) |
|
Retained earnings |
|
|
21,057 |
|
|
20,515 |
|
Accumulated other comprehensive loss |
|
|
(1,479) |
|
|
(1,611) |
|
Total stockholders’ equity |
|
|
36,906 |
|
|
37,611 |
|
|
|
$ |
96,889 |
|
$ |
113,698 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
2
Wayside Technology Group, Inc. and Subsidiaries
Condensed Consolidated Statements of Earnings
(Unaudited)
(Amounts in thousands, except per share data)
|
|
Three months ended |
|
||||
|
|
March 31, |
|
||||
|
|
2017 |
|
2016 |
|
||
|
|
|
|
|
|
|
|
Net sales |
|
$ |
112,796 |
|
$ |
93,323 |
|
|
|
|
|
|
|
|
|
Cost of sales |
|
|
106,037 |
|
|
87,370 |
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
6,759 |
|
|
5,953 |
|
|
|
|
|
|
|
|
|
Selling, general, and administrative expenses |
|
|
4,967 |
|
|
4,460 |
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
1,792 |
|
|
1,493 |
|
|
|
|
|
|
|
|
|
Other income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest, net |
|
|
148 |
|
|
64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before provision for income taxes |
|
|
1,940 |
|
|
1,557 |
|
|
|
|
|
|
|
|
|
Provision for income taxes |
|
|
621 |
|
|
528 |
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
1,319 |
|
$ |
1,029 |
|
|
|
|
|
|
|
|
|
Income per common share-Basic |
|
$ |
0.30 |
|
$ |
0.23 |
|
|
|
|
|
|
|
|
|
Income per common share-Diluted |
|
$ |
0.30 |
|
$ |
0.22 |
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding — Basic |
|
|
4,343 |
|
|
4,565 |
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding — Diluted |
|
|
4,359 |
|
|
4,580 |
|
|
|
|
|
|
|
|
|
Dividends paid per common share |
|
$ |
0.17 |
|
$ |
0.17 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
Wayside Technology Group, Inc. and Subsidiaries
Condensed Consolidated Statements of Comprehensive Income
(Unaudited)
(Amounts in thousands)
|
|
Three months ended |
|
||||
|
|
March 31, |
|
||||
|
|
2017 |
|
2016 |
|
||
|
|
|
|
|
|
|
|
Net income |
|
$ |
1,319 |
|
$ |
1,029 |
|
|
|
|
|
|
|
|
|
Other comprehensive income , net of tax: |
|
|
|
|
|
|
|
Foreign currency translation adjustment |
|
|
132 |
|
|
123 |
|
Other comprehensive income |
|
|
132 |
|
|
123 |
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
$ |
1,451 |
|
$ |
1,152 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
Wayside Technology Group, Inc. and Subsidiaries
Condensed Consolidated Statement of Stockholders’ Equity
(Unaudited)
(Amounts in thousands, except share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
||
|
|
Common Stock |
|
Paid-In |
|
Treasury |
|
Retained |
|
Comprehensive |
|
|
|
|
|||||||||
|
|
Shares |
|
Amount |
|
Capital |
|
Shares |
|
Amount |
|
Earnings |
|
(loss) income |
|
Total |
|
||||||
Balance at January 1, 2017 |
|
5,284,500 |
|
$ |
53 |
|
$ |
30,683 |
|
729,066 |
|
$ |
(12,029) |
|
$ |
20,515 |
|
$ |
(1,611) |
|
$ |
37,611 |
|
Net income |
|
— |
|
|
— |
|
|
— |
|
— |
|
|
— |
|
|
1,319 |
|
|
— |
|
|
1,319 |
|
Translation adjustment |
|
— |
|
|
— |
|
|
— |
|
— |
|
|
— |
|
|
— |
|
|
132 |
|
|
132 |
|
Dividends paid |
|
— |
|
|
— |
|
|
— |
|
— |
|
|
— |
|
|
(777) |
|
|
— |
|
|
(777) |
|
Share-based compensation expense |
|
— |
|
|
— |
|
|
347 |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
347 |
|
Restricted stock grants (net of forfeitures) |
|
— |
|
|
— |
|
|
(1,300) |
|
(78,576) |
|
|
1,300 |
|
|
— |
|
|
— |
|
|
— |
|
Treasury shares repurchased |
|
— |
|
|
— |
|
|
— |
|
95,015 |
|
|
(1,726) |
|
|
— |
|
|
— |
|
|
(1,726) |
|
Balance at March 31, 2017 |
|
5,284,500 |
|
$ |
53 |
|
$ |
29,730 |
|
745,505 |
|
$ |
(12,455) |
|
$ |
21,057 |
|
$ |
(1,479) |
|
$ |
36,906 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
Wayside Technology Group, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(Unaudited)
(Amounts in thousands)
|
|
Three months ended |
|
||||
|
|
March 31, |
|
||||
|
|
2017 |
|
2016 |
|
||
Cash flows from operating activities |
|
|
|
|
|
|
|
Net income |
|
$ |
1,319 |
|
$ |
1,029 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
Depreciation and amortization expense |
|
|
114 |
|
|
54 |
|
Deferred income tax (benefit) expense |
|
|
(39) |
|
|
8 |
|
Share-based compensation expense |
|
|
347 |
|
|
399 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
Accounts receivable |
|
|
14,752 |
|
|
4,332 |
|
Inventory |
|
|
(136) |
|
|
(418) |
|
Prepaid expenses and other current assets |
|
|
71 |
|
|
(143) |
|
Accounts payable and accrued expenses |
|
|
(16,142) |
|
|
(2,901) |
|
Other assets |
|
|
(113) |
|
|
(58) |
|
Net cash provided by operating activities |
|
|
173 |
|
|
2,302 |
|
|
|
|
|
|
|
|
|
Cash flows used in investing activities |
|
|
|
|
|
|
|
Purchase of equipment and leasehold improvements |
|
|
(174) |
|
|
(24) |
|
Net cash used in investing activities |
|
|
(174) |
|
|
(24) |
|
|
|
|
|
|
|
|
|
Cash flows used in financing activities |
|
|
|
|
|
|
|
Purchase of treasury stock |
|
|
(1,726) |
|
|
(910) |
|
Tax benefit from share-based compensation |
|
|
— |
|
|
44 |
|
Dividends paid |
|
|
(777) |
|
|
(816) |
|
Net cash used in financing activities |
|
|
(2,503) |
|
|
(1,682) |
|
|
|
|
|
|
|
|
|
Effect of foreign exchange rate on cash |
|
|
70 |
|
|
(129) |
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash and cash equivalents |
|
|
(2,434) |
|
|
467 |
|
Cash and cash equivalents at beginning of period |
|
|
13,524 |
|
|
23,823 |
|
Cash and cash equivalents at end of period |
|
$ |
11,090 |
|
$ |
24,290 |
|
|
|
|
|
|
|
|
|
Supplementary disclosure of cash flow information: |
|
|
|
|
|
|
|
Income taxes paid |
|
$ |
21 |
|
$ |
313 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
6
Wayside Technology Group, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
March 31, 2017
(Amounts in tables in thousands, except share and per share amounts)
1. |
Basis of Presentation: |
The accompanying unaudited condensed consolidated financial statements of Wayside Technology Group, Inc. and its subsidiaries (collectively, the “Company”), have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information and with the instructions to Form 10-Q and Rule 8-03 of Regulation S-X. Accordingly, the financial statements do not include all of the information and footnotes required by U.S. GAAP for complete audited financial statements.
The preparation of these condensed consolidated financial statements requires the Company to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an on-going basis, the Company evaluates its estimates, including those related to product returns, bad debts, inventories, intangible assets, income taxes, stock-based compensation, and contingencies and litigation. The Company bases its estimates on its historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. In the opinion of the Company’s management, all adjustments that are of a normal recurring nature, considered necessary for fair presentation, have been included in the accompanying condensed consolidated financial statements. The Company’s actual results may differ from these estimates under different assumptions or conditions. The unaudited condensed consolidated statements of earnings for the interim periods are not necessarily indicative of results for the full year. For further information, refer to the consolidated financial statements and notes thereto included in the Company’s annual report on Form 10-K filed with the Securities Exchange Commission for the year ended December 31, 2016.
2. Significant Accounting Policies:
In May 2014, the Financial Accounting Standards Board (“FASB”) issued guidance for revenue recognition for contracts, superseding the previous revenue recognition requirements, along with most existing industry-specific guidance. The guidance requires an entity to review contracts in five steps: 1) identify the contract, 2) identify performance obligations, 3) determine the transaction price, 4) allocate the transaction price, and 5) recognize revenue. The new standard will result in enhanced disclosures regarding the nature, amount, timing and uncertainty of revenue arising from contracts with customers. Entities are allowed to transition to the new standard by either recasting prior periods or recognizing the cumulative effect as of the beginning of the period of adoption. The standard and related amendments will be effective for the Company for its annual reporting period beginning January 1, 2018, including interim periods within that reporting period. The Company is in the process of developing its conclusions on several aspects of the standard including principal versus agent considerations, identification of performance obligations, the determination of when control of goods and services transfers to the Company’s customer, which transition approach will be applied and the estimated impact it will have on our consolidated financial statements.
In July 2015, the FASB issued Accounting Standards Update No. 2015-11, "Simplifying the Measurement of Inventory (Topic 330)", ("ASU 2015-11"). Topic 330, Inventory, currently requires an entity to measure inventory at the lower of cost or market, with market value represented by replacement cost, net realizable value or net realizable value less a normal profit margin. The amendments in ASU 2015-11 require an entity to measure inventory at the lower of cost or net realizable value. ASU 2015-11 is effective for reporting periods beginning after December 15, 2016. We adopted ASU 2015-11 during the quarter ended March 31, 2017 and it did not have a material impact on our consolidated financial statements.
In March 2016, the FASB issued Accounting Standards Update ("ASU") 2016-09, Improvements to Employee Share-Based Payment Accounting ("ASU 2016-09"). ASU 2016-09 simplifies several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities and classification on the statement of cash flows. This ASU is effective for fiscal years, and interim periods within those years, beginning after December 15, 2016. The Company adopted the provisions of ASU 2016-09 related to the recognition of excess tax benefits in the income statement and classification in the statement of cash flows were
7
adopted prospectively and the prior periods were not retrospectively adjusted. The Company has elected to account for forfeitures of share-based awards when they occur in determining compensation cost to be recognized each period. The adoption of ASU 2016-09 did not have a material impact on our consolidated financial statements
In February 2016, the FASB issued ASU 2016-02, Leases ("ASU 2016-02"). ASU 2016-02 supersedes the lease guidance under FASB Accounting Standards Codification ("ASC") Topic 840, Leases, resulting in the creation of FASB ASC Topic 842, Leases. ASU 2016-02 requires a lessee to recognize in the statement of financial position a liability to make lease payments and a right-of-use asset representing its right to use the underlying asset for the lease term for both finance and operating leases. This ASU is effective for fiscal years, and interim periods within those years, beginning after December 15, 2018. Early adoption is permitted. The Company is currently assessing the potential impact of adopting ASU 2016-02 on its consolidated financial statements.
In June 2016, the FASB issued Accounting Standards Update No. 2016-13, Financial Instruments - Credit Losses (Topic 326) ("ASU No. 2016-13"). ASU No. 2016-13 revises the methodology for measuring credit losses on financial instruments and the timing of when such losses are recorded. ASU No. 2016-13 is effective for the Company in the first quarter of 2020, with early adoption permitted, and is to be applied using a modified retrospective approach. The Company is currently evaluating the potential effects of adopting the provisions of ASU No. 2016-13 on it consolidated financial statements.
In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (“ASU 2016-15”) ASU 2016-15 which reduces diversity in practice in how certain transactions are classified in the statement of cash flows. The new standard will become effective for the Company beginning with the first quarter of 2018, with early adoption permitted. The adoption of this guidance will not have a material impact on the Company’s consolidated financial statements.
In October 2016, the FASB issued ASU 2016-16, “Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory.” This amendment is intended to improve accounting for the income tax consequences of intra-entity transfers of assets other than inventory. In accordance with this guidance, an entity should recognize the income tax consequences of an intra-entity transfer of an asset other than inventory when the transfer occurs. The ASU is effective for the Company beginning in fiscal 2019. Early adoption is permitted in fiscal 2018 with modified retrospective application. The Company is continuing to evaluate the impact of the adoption of this guidance on its consolidated financial statements.
3. Foreign Currency Translation:
Assets and liabilities of the Company’s foreign subsidiaries have been translated at current exchange rates, and related sales and expenses have been translated at average rates of exchange in effect during the period. The sales from our foreign operations for the first quarter of 2017 were $12.7 million as compared to $9.5 million in the first quarter of 2016.
4. Comprehensive Income:
Cumulative translation adjustments have been classified within accumulated other comprehensive loss, which is a separate component of stockholders’ equity in accordance with FASB ASC Topic 220, “Comprehensive Income.”
5.Revenue Recognition:
Revenue on product (software and hardware) and maintenance and subscription agreement sales are recognized once four criteria are met: (1) persuasive evidence of an arrangement exists, (2) the price is fixed and determinable, (3) delivery (software and hardware) or fulfillment (maintenance and subscription) has occurred, and (4) there is reasonable assurance of collection of the sales proceeds. Revenues from the sales of hardware products, software products and licenses, maintenance and subscription agreements are generally recognized on a gross basis upon delivery or fulfillment with the selling price to the customer recorded as sales and the acquisition cost of the product recorded as cost of sales.
Product delivery to customers occur in a variety of ways, including (i) as physical product shipped from the Company’s warehouse, (ii) via drop-shipment by the vendor, or (iii) via electronic delivery for software licenses. The Company leverages drop-ship arrangements with many of its vendors and suppliers to deliver products to customers without having to physically hold the inventory at its warehouse, thereby increasing efficiency and reducing costs. The
8
Company generally recognizes revenue for drop-ship arrangements on a gross basis. Furthermore, in such drop-ship arrangements, the Company negotiates price with the customer, pays the supplier directly for the product shipped and bears credit risk of collecting payment from its customers. Maintenance and subscription agreements allow customers to access software and obtain technical support directly from the software publisher and to upgrade, at no additional cost, to the latest technology if new applications are introduced by the software publisher during the period that the maintenance and subscription agreement is in effect. The Company generally serves as the principal with the customer and, therefore, recognizes the sale and cost of sale of the product upon receiving notification from the supplier that the product has shipped or the contract with respect to maintenance and subscription agreements has been fulfilled as the Company has no future performance obligation.
Sales are recorded net of discounts, rebates, and returns. Vendor rebates and price protection are recorded when earned as a reduction to cost of sales or merchandise inventory, as applicable.
Cooperative reimbursements from vendors, which are earned and available, are recorded in the period the related advertising expenditure is incurred. Cooperative reimbursements are recorded as a reduction of cost of sales in accordance with FASB ASC Topic 605-50 “Accounting by a Customer (including reseller) for Certain Consideration Received from a Vendor.” Provisions for returns are estimated based on historical sales returns and credit memo analysis which are adjusted to actual on a periodic basis.
Accounts receivable-long-term result from product sales with extended payment terms that are discounted to their present values at the prevailing market rates at the time of the sale. In subsequent periods, the accounts receivable are increased to the amounts due and payable by the customers through the accretion of interest income on the unpaid accounts receivable due in future years. The amounts due under these long-term accounts receivable due within one year are reclassified to the current portion of accounts receivable and are shown net of reserves.
6.Fair Value:
The carrying amounts of financial instruments, including cash and cash equivalents, accounts receivable and accounts payable approximated fair value at March 31, 2017 and December 31, 2016 because of the relative short maturity of these instruments. The Company’s accounts receivable long-term is discounted to their present value at prevailing market rates so the balances approximate fair value.
7.Balance Sheet Detail:
Equipment and leasehold improvements consist of the following:
|
|
March 31, |
|
December 31, |
|
||
|
|
2017 |
|
2016 |
|
||
Equipment |
|
$ |
1,807 |
|
$ |
1,638 |
|
Leasehold improvements |
|
|
1,324 |
|
|
1,317 |
|
|
|
|
3,131 |
|
|
2,955 |
|
Less accumulated depreciation and amortization |
|
|
(1,132) |
|
|
(1,018) |
|
|
|
$ |
1,999 |
|
$ |
1,937 |
|
For the three months ended March 31, 2017 and 2016, the Company recorded depreciation and amortization expense of $0.1 million and $0.05 million respectively, which is included in the Company’s general and administrative expense.
9
Accounts payable and accrued expenses consist of the following
|
|
March 31, |
|
December 31, |
|
||
|
|
2017 |
|
2016 |
|
||
Trade accounts payable |
|
$ |
55,694 |
|
$ |
72,093 |
|
Accrued expenses |
|
|
4,289 |
|
|
3,994 |
|
|
|
$ |
59,983 |
|
$ |
76,087 |
|
Accumulated other comprehensive loss consists of the following:
|
|
March 31, |
|
December 31, |
|
||
|
|
2017 |
|
2016 |
|
||
Foreign currency translation adjustments |
|
$ |
(1,479) |
|
$ |
(1,611) |
|
|
|
$ |
(1,479) |
|
$ |
(1,611) |
|
8.Credit Facility:
On January 4, 2013, the Company entered into a $10,000,000 revolving credit facility (the “Credit Facility”) with Citibank, N.A. (“Citibank”) pursuant to a Business Loan Agreement (the “Loan Agreement”), Promissory Note (the “Note”), Commercial Security Agreements (the “Security Agreements”) and Commercial Pledge Agreement (the “Pledge Agreement”). The Credit Facility matures on January 31, 2019, at which time the Company must pay this loan in one payment of any outstanding principal plus all accrued unpaid interest. The interest rate for any borrowings under the Credit Facility is subject to change from time to time based on the changes in an independent index which is the LIBOR Rate (the “Index”). If the Index becomes unavailable during the term of this loan, Citibank may designate a substitute index after notifying the Company. Interest on the unpaid principal balance of the Note will be calculated using a rate of 1.500 percentage points over the Index. The Credit Facility is secured by the assets of the Company.
Among other affirmative covenants set forth in the Loan Agreement, the Company must maintain (i) a ratio of Total Liabilities to Tangible Net Worth (each as defined in the Loan Agreement) of not greater than 2.50 to 1.00, to be tested quarterly and (ii) a minimum Debt Service Coverage Ratio (as defined in the Loan Agreement) of 2.00 to 1.00. Additionally, the Loan Agreement contains negative covenants related to, among other items, prohibitions against the creation of certain liens, engaging in any business activities substantially different than those currently engaged in by the Company, and paying dividends on the Company’s stock other than (i) dividends payable in its stock and (ii) cash dividends in amounts and frequency consistent with past practice, without first securing the written consent of Citibank. The Company is in compliance with all covenants at March 31, 2017.
At March 31, 2017, the Company had no borrowings outstanding under the Credit Facility.
9.Earnings Per Share:
Basic Earnings Per Share (“EPS”) is calculated by dividing net income attributable to common stockholders by the weighted average number of shares of Common Stock outstanding during the period. Diluted EPS is calculated by dividing net income attributable to common stockholders by the weighted average number of common shares outstanding, adjusted for potentially dilutive securities including unexercised stock option grants and nonvested shares of restricted stock.
10
A reconciliation of the numerators and denominators of the basic and diluted per share computations follows:
|
|
Three months ended |
|
||||
|
|
March 31, |
|
||||
|
|
2017 |
|
2016 |
|
||
Numerator: |
|
|
|
|
|
|
|
Net income |
|
$ |
1,319 |
|
$ |
1,029 |
|
Denominator: |
|
|
|
|
|
|
|
Weighted average shares (Basic) |
|
|
4,343 |
|
|
4,565 |
|
Dilutive effect of outstanding options and nonvested shares of restricted stock |
|
|
16 |
|
|
15 |
|
|
|
|
|
|
|
|
|
Weighted average shares including assumed conversions (Diluted) |
|
|
4,359 |
|
|
4,580 |
|
|
|
|
|
|
|
|
|
Basic net income per share |
|
$ |
0.30 |
|
$ |
0.23 |
|
Diluted net income per share |
|
$ |
0.30 |
|
$ |
0.22 |
|
10.Major Customers and Vendors:
The Company had two major vendors that accounted for 30.8% and 13.4%, respectively, of total purchases during the three months ended March 31, 2017. The Company had two major vendors that accounted for 31.2% and 10.0%, respectively, of total purchases during the three months ended March 31, 2016. The Company had two major customers that accounted for 21.8% and 21.6%, respectively, of its total net sales during the three months ended March 31, 2017. These same customers accounted for 29.9% and 10.7%, respectively, of total net accounts receivable as of March 31, 2017. The Company had two major customers that accounted for 21.4% and 20.5%, respectively, of its total net sales during the three months ended March 31, 2016.
11.Income Tax:
The Company and its subsidiaries file income tax returns in the U.S. federal jurisdiction, and in various state and foreign jurisdictions. The Company has identified its federal consolidated tax return and its state tax return in New Jersey and its Canadian tax return as major tax jurisdictions. The Company’s policy is to recognize interest related to unrecognized tax benefits as interest expense and penalties as operating expenses. The Company believes that it has appropriate support for the income tax positions it takes and expects to take on its tax returns, and that its accruals for tax liabilities are adequate for all open years based on an assessment of many factors including past experience and interpretations of tax law applied to the facts of each matter.
The effective tax rate for the three months ended March 31, 2017 was 32.0% compared to 33.9% for the same period last year.
12.Stockholders’ Equity and Stock Based Compensation:
The 2012 Stock-Based Compensation Plan (the “2012 Plan”) authorizes the grant of Stock Options, Stock Units, Stock Appreciation Rights, Restricted Stock, Deferred Stock, Stock Bonuses and other equity-based awards. The total number of shares of Common Stock initially available for award under the 2012 Plan was 600,000. As of March 31, 2017, the number of shares of Common stock available for future award grants to employees and directors under the 2012 Plan is 231,652.
During 2012, the Company granted a total of 92,000 shares of Restricted Stock to officers, directors, and employees. These shares of Restricted Stock vest over 20 equal quarterly installments. A total of 3,525 shares of Restricted Stock were forfeited as a result of employees terminating employment with the Company.
During 2013, the Company granted a total of 56,500 shares of Restricted Stock to officers and employees. Included in these grants were 40,000 Restricted Shares granted to the Company’s CEO in accordance with the satisfaction of certain performance criteria included in his compensation plan. These 40,000 Restricted Shares vest over 16 equal quarterly installments. The remaining grants of Restricted Stock vest over 20 equal quarterly installments. A total of 775 shares of Restricted Stock were forfeited as a result of employees terminating employment with the Company.
11
During 2014, the Company granted a total of 98,689 shares of Restricted Stock to officers, directors and employees. These shares of Restricted Stock vest between one and twenty equal quarterly installments. A total of 34,487 shares of Restricted Stock were forfeited as a result of officers and employees terminating employment with the Company.
During 2015, the Company granted a total of 44,000 shares of Restricted Stock to officers. These shares of Restricted Stock vest over sixteen equal quarterly installments. In 2015, a total of 4,465 shares of Restricted Stock were forfeited as a result of officers and employees terminating employment with the Company.
During 2016, the Company granted a total of 171,252 shares of Restricted Stock to officers, directors, and employees. These shares of Restricted Stock vest between one and twenty equal quarterly installments. A total of 7,167 shares of Restricted Stock were forfeited as a result of officers and employees terminating employment with the Company.
During 2017, the Company granted a total of 78,576 shares of Restricted Stock to officers and employees. These shares of Restricted Stock vest between eight and twenty equal quarterly installments.
A summary of nonvested shares of Restricted Stock awards outstanding under the Company’s the 2012 Plan an as of March 31, 2017, and changes during the three months then ended is as follows:
|
|
|
|
Weighted Average |
|
|
|
|
|
|
Grant Date |
|
|
|
|
Shares |
|
Fair Value |
|
|
Nonvested shares at January 1, 2017 |
|
186,081 |
|
$ |
15.58 |
|
Granted in 2017 |
|
78,576 |
|
|
18.19 |
|
Vested in 2017 |
|
(23,051) |
|
|
15.08 |
|
Forfeited in 2017 |
|
— |
|
|
— |
|
Nonvested shares at March 31, 2017 |
|
241,606 |
|
$ |
15.81 |
|
As of March 31, 2017, there is approximately $3.8 million of total unrecognized compensation costs related to nonvested share-based compensation arrangements. The unrecognized compensation cost is expected to be recognized over a weighted-average period of 3.4 years.
For the three months ended March 31, 2017 and 2016, the Company recognized share-based compensation cost of $0.3 million and $0.4 million respectively, which is included in the Company’s general and administrative expense.
13.Segment Information:
FASB ASC Topic 280, “Segment Reporting,” requires that public companies report profits and losses and certain other information on their “reportable operating segments” in their annual and interim financial statements. The internal organization used by the public company’s Chief Operating Decision Maker (CODM) to assess performance and allocate resources determines the basis for reportable operating segments. The Company’s CODM is the Chief Executive Officer.
The Company is organized into two reportable operating segments. The “Lifeboat Distribution” segment distributes technical software to corporate resellers, value added resellers (VARs), consultants and systems integrators worldwide. The “TechXtend” segment is a value-added reseller of software, hardware and services for corporations, government organizations and academic institutions in the United States and Canada.
As permitted by FASB ASC Topic 280, the Company has utilized the aggregation criteria in combining its operations in Canada with the domestic segments as the Canadian operations provide the same products and services to similar clients and are considered together when the Company’s CODM decides how to allocate resources.
Segment income is based on segment revenue less the respective segment’s cost of revenues as well as segment direct costs (including such items as payroll costs and payroll related costs, such as profit sharing, incentive awards and insurance) and excluding general and administrative expenses not attributed to an individual segment business unit. The Company only identifies accounts receivable and inventory by segment as shown below as “Selected Assets” by segment; it does not allocate its other assets, including capital expenditures by segment.
12
The following segment reporting information of the Company is provided:
|
|
Three months ended |
|
||||
|
|
March 31, |
|
||||
|
|
2017 |
|
2016 |
|
||
Revenue: |
|
|
|
|
|
|
|
Lifeboat Distribution |
|
$ |
104,483 |
|
$ |
86,340 |
|
TechXtend |
|
|
8,313 |
|
|
6,983 |
|
|
|
|
112,796 |
|
|
93,323 |
|
Gross Profit: |
|
|
|
|
|
|
|
Lifeboat Distribution |
|
$ |
5,843 |
|
$ |
5,153 |
|
TechXtend |
|
|
916 |
|
|
800 |
|
|
|
|
6,759 |
|
|
5,953 |
|
Direct Costs: |
|
|
|
|
|
|
|
Lifeboat Distribution |
|
$ |
2,107 |
|
$ |
1,818 |
|
TechXtend |
|
|
472 |
|
|
504 |
|
|
|
|
2,579 |
|
|
2,322 |
|
Segment Income Before Taxes: |
|
|
|
|
|
|
|
Lifeboat Distribution |
|
$ |
3,736 |
|
$ |
3,335 |
|
TechXtend |
|
|
444 |
|
|
296 |
|
Segment Income Before Taxes |
|
|
4,180 |
|
|
3,631 |
|
|
|
|
|
|
|
|
|
General and administrative |
|
$ |
2,388 |
|
$ |
2,138 |
|
Interest income |
|
|
148 |
|
|
64 |
|
Income before taxes |
|
$ |
1,940 |
|
$ |
1,557 |
|
As of |
As of |
||||||
|
|
March 31, |
|
December 31, |
|
||
Selected Assets By Segment: |
|
2017 |
|
2016 |
|
||
|
|
|
|
|
|
|
|
Lifeboat Distribution |
|
$ |
59,172 |
|
$ |
64,558 |
|
TechXtend |
|
|
23,071 |
|
|
32,202 |
|
Segment Select Assets |
|
|
82,243 |
|
|
96,760 |
|
Corporate Assets |
|
|
14,646 |
|
|
16,938 |
|
Total Assets |
|
$ |
96,889 |
|
$ |
113,698 |
|
13
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The following Management’s Discussion and Analysis of Financial Condition and Results of Operations contains, in addition to historical information, forward-looking statements that involve risks and uncertainties. Our actual results could differ materially from those anticipated in these forward-looking statements as a result of risk and uncertainties, including those set forth under the heading “Forward Looking Statements” and elsewhere in this report and those set forth in “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2016, filed with the Securities and Exchange Commission. The following discussion should be read in conjunction with the accompanying unaudited condensed consolidated financial statements and related notes included in this report and the consolidated financial statements and related notes included in our 2016 Annual Report on Form 10-K.
Overview
We distribute software and hardware developed by others through resellers indirectly to customers worldwide. We also resell computer software and hardware developed by others and provide technical services directly to customers in the USA and Canada. In addition, we operate a sales branch in Europe to serve our customers in this region of the world. We offer an extensive line of products from leading publishers of software and tools for virtualization/cloud computing, security, networking, storage and infrastructure management, application lifecycle management and other technically sophisticated domains as well as computer hardware. We market these products through creative marketing communications, including our web sites, local and on-line seminars, webinars, social media, direct e-mail, and printed materials.
The Company is organized into two reportable operating segments. The “Lifeboat Distribution” segment distributes technical software to corporate resellers, value added resellers (VARs), consultants and systems integrators worldwide. The “TechXtend” segment is a value-added reseller of software, hardware and services for corporations, government organizations and academic institutions in the USA and Canada.
Factors Influencing Our Financial Results
We derive the majority of our net sales though the sale of third party software licenses, maintenance and service agreements. In our Lifeboat distribution segment, sales are impacted by the number of product lines we distribute, and sales penetration of those products into the reseller channel. In our TechXtend segment sales are generally driven by sales force effectiveness and success in providing superior customer service, competitive pricing, and flexible payment solutions to our customers. Our sales are also impacted by external factors such as levels of IT spending and customer demand for products we distribute.
We sell in a competitive environment where gross product margins have historically declined due to competition and changes in product mix towards products where no delivery of a physical product is required. To date, we have been able to implement cost efficiencies such as the use of drop shipments, electronic ordering (“EDI”) and other capabilities to be able to operate our business profitably as gross margins have declined.
Selling general and administrative expenses are comprised mainly of employee salaries, commissions and other employee related expenses, facility costs, costs to maintain our IT infrastructure, public company compliance costs and professional fees. We monitor our level of accounts payable, inventory turnover and accounts receivable turnover which are measures of how efficiently we utilize capital in our business.
The Company’s sales, gross profit and results of operations have fluctuated and are expected to continue to fluctuate on a quarterly basis as a result of a number of factors, including but not limited to: the condition of the software industry in general, shifts in demand for software products, pricing, level of extended payment terms sales transactions, industry shipments of new software products or upgrades, fluctuations in merchandise returns, adverse weather conditions that affect response, distribution or shipping, shifts in the timing of holidays and changes in the Company’s product offerings. The Company’s operating expenditures are based on sales forecasts. If sales do not meet expectations in any given quarter, operating results may be materially adversely affected.
Dividend Policy and Share Repurchase Program. Historically we have sought to return value to investors through the payment of quarterly dividends and share repurchases. Total dividends paid and shares repurchased were
14
$0.8 and $1.7 million for the quarter ended March 31, 2017, respectively, and $0.8 million and $0.9 million for the quarter ended March 31, 2016, respectively. The payment of future dividends and share repurchases is at the discretion of our Board of Directors and dependent on results of operations, projected capital requirements and other factors the Board of Directors may find relevant.
Stock Volatility. The technology sector of the United States stock markets is subject to substantial volatility. Numerous conditions which impact the technology sector or the stock market in general or the Company in particular, whether or not such events relate to or reflect upon the Company’s operating performance, could adversely affect the market price of the Company’s Common Stock. Furthermore, fluctuations in the Company’s operating results, announcements regarding litigation, the loss of a significant vendor or customer, increased competition, reduced vendor incentives and trade credit, higher operating expenses, and other developments, could have a significant impact on the market price of our Common Stock.
Forward Looking Statements
This report includes “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Statements in this report regarding future events or conditions, including but not limited to statements regarding industry prospects and the Company’s expected financial position, results of operations, business and financing plans, are forward-looking statements. These statements can be identified by forward-looking words such as “may,” “will,” “expect,” “intend,” “anticipate,” “believe,” “estimate,” and “continue” or similar words.
Although the Company believes that the expectations reflected in such forward-looking statements are reasonable, it can give no assurance that such expectations will prove to have been correct. Substantial risks and uncertainties unknown at this time could cause actual results to differ materially from those indicated by such forward-looking statements, including, but not limited to, the continued acceptance of the Company’s distribution channel by vendors and customers, the timely availability and acceptance of new products, product mix, market conditions, competitive pricing pressures, contribution of key vendor relationships and support programs, including vendor rebates and discounts, as well as factors that affect the software industry in general and other factors generally. We strongly urge current and prospective investors to carefully consider the cautionary statements and risk factors contained in this report and our annual report on Form 10-K for the year ended December 31, 2016.
The Company operates in a rapidly changing business, and new risk factors emerge from time to time. Management cannot predict every risk factor, nor can it assess the impact, if any, of all such risk factors on the Company’s business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those projected in any forward-looking statements.
Accordingly, forward-looking statements should not be relied upon as a prediction of actual results and readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of their dates. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
The statements concerning future sales, future gross profit margin and future selling and administrative expenses are forward looking statements involving certain risks and uncertainties such as availability of products, product mix, pricing pressures, market conditions and other factors, which could result in a fluctuation of sales below recent experience.
Financial Overview
Net sales increased 21%, or $19.5 million, to $112.8 million for the quarter ended March 31, 2017, compared to $93.3 million for the same period in 2016. Gross profit increased 14%, or $0.8 million, to $6.8 million for the quarter ended March 31, 2017, compared to $6.0 million in the prior year. Selling, general and administrative (“SG&A”) expenses increased 11%, or $0.5 million, to $5.0 million for the quarter ended March 31, 2017, compared to $4.5 million in the same period last year. Net income increased 28%, or $0.3 million, to $1.3 million for the quarter ended March 31, 2017, compared to $1.0 million in the same period last year. Weighted average diluted shares outstanding decreased by 5% from the prior year, primarily due to the Company’s shares repurchased. Income per share-diluted increased 36% to
15
$0.30 for the quarter ended March 31, 2017, compared to $0.22 for the same period in 2016, partially due to the decrease in weighted average diluted shares outstanding.
Critical Accounting Policies and Estimates
Management’s discussion and analysis of the Company’s financial condition and results of operations are based upon the Company’s consolidated financial statements that have been prepared in accordance with US GAAP. The preparation of these financial statements requires the Company to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. Revenues from the sales of hardware products, software products, licenses, maintenance and subscription agreements are generally recognized on a gross basis upon delivery or fulfillment, with the selling price to the customer recorded as sales and the acquisition cost of the product recorded as cost of sales.
On an on-going basis, the Company evaluates its estimates, including those related to product returns, bad debts, inventories, intangible assets, income taxes, stock-based compensation, contingencies and litigation.
The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.
The Company believes the following critical accounting policies used in the preparation of its consolidated financial statements affect its more significant judgments and estimates.
Allowance for Accounts Receivable
The Company maintains allowances for doubtful accounts for estimated losses resulting from the inability of its customers to make required payments. Management determines the estimate of the allowance for uncollectible accounts receivable by considering a number of factors, including: historical experience, aging of the accounts receivable, and specific information obtained by the Company on the financial condition and the current creditworthiness of its customers. If the financial condition of the Company’s customers were to deteriorate, resulting in an impairment of their ability to make payments, additional allowances may be required. At the time of sale, we record an estimate for sales returns based on historical experience. If actual sales returns are greater than estimated by management, additional expense may be incurred.
Accounts Receivable – Long Term
The Company’s accounts receivable long-term are discounted to their present value at prevailing market rates at the time of sale based on prevailing rates. In doing so, the Company considers competitive market rates and other factors.
Inventory Allowances
The Company writes down its inventory for estimated obsolescence or unmarketable inventory equal to the difference between the cost of inventory and the estimated market value based upon assumptions about future demand and market conditions. If actual market conditions are less favorable than those projected by management, additional inventory write-offs may be required.
Income Taxes
The Company has considered future taxable income and ongoing prudent and feasible tax planning strategies in assessing the need for the valuation allowance related to deferred tax assets. In the event the Company were to determine that it would not be able to realize all or part of its net deferred tax assets in the future, an adjustment to the deferred tax assets would be charged to income in the period such determination was made.
16
Share-Based Payments
Under the fair value recognition provision, stock-based compensation cost is measured at the grant date based on the fair value of the award and is recognized as expense on a straight-line basis over the requisite service period. We record the impact of forfeitures when they occur. We review our valuation assumptions periodically and, as a result, we may change our valuation assumptions used to value stock based awards granted in future periods. Such changes may lead to a significant change in the expense we recognize in connection with share-based payments.
Recently Issued Accounting Pronouncements
In May 2014, the Financial Accounting Standards Board (“FASB”) issued guidance for revenue recognition for contracts, superseding the previous revenue recognition requirements, along with most existing industry-specific guidance. The guidance requires an entity to review contracts in five steps: 1) identify the contract, 2) identify performance obligations, 3) determine the transaction price, 4) allocate the transaction price, and 5) recognize revenue. The new standard will result in enhanced disclosures regarding the nature, amount, timing and uncertainty of revenue arising from contracts with customers. Entities are allowed to transition to the new standard by either recasting prior periods or recognizing the cumulative effect as of the beginning of the period of adoption. The standard and related amendments will be effective for the Company for its annual reporting period beginning January 1, 2018, including interim periods within that reporting period. The Company is in the process of developing its conclusions on several aspects of the standard including principal versus agent considerations, identification of performance obligations, the determination of when control of goods and services transfers to the Company’s customer, which transition approach will be applied and the estimated impact it will have on our consolidated financial statements.
In July 2015, the FASB issued Accounting Standards Update No. 2015-11, "Simplifying the Measurement of Inventory (Topic 330)", ("ASU 2015-11"). Topic 330, Inventory, currently requires an entity to measure inventory at the lower of cost or market, with market value represented by replacement cost, net realizable value or net realizable value less a normal profit margin. The amendments in ASU 2015-11 require an entity to measure inventory at the lower of cost or net realizable value. ASU 2015-11 is effective for reporting periods beginning after December 15, 2016. We adopted ASU 2015-11 during the quarter ended March 31, 2017 and it did not have a material impact on our consolidated financial statements.
In March 2016, the FASB issued Accounting Standards Update ("ASU") 2016-09, Improvements to Employee Share-Based Payment Accounting ("ASU 2016-09"). ASU 2016-09 simplifies several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities and classification on the statement of cash flows. This ASU is effective for fiscal years, and interim periods within those years, beginning after December 15, 2016. The Company adopted the provisions of ASU 2016-09 related to the recognition of excess tax benefits in the income statement and classification in the statement of cash flows were adopted prospectively and the prior periods were not retrospectively adjusted. The Company has elected to account for forfeitures of share-based awards when they occur in determining compensation cost to be recognized each period. The adoption of ASU 2016-09 did not have a material impact on our consolidated financial statements.
In February 2016, the FASB issued ASU 2016-02, Leases ("ASU 2016-02"). ASU 2016-02 supersedes the lease guidance under FASB Accounting Standards Codification ("ASC") Topic 840, Leases, resulting in the creation of FASB ASC Topic 842, Leases. ASU 2016-02 requires a lessee to recognize in the statement of financial position a liability to make lease payments and a right-of-use asset representing its right to use the underlying asset for the lease term for both finance and operating leases. This ASU is effective for fiscal years, and interim periods within those years, beginning after December 15, 2018. Early adoption is permitted. The Company is currently assessing the potential impact of adopting ASU 2016-02 on its consolidated financial statements.
In June 2016, the FASB issued Accounting Standards Update No. 2016-13, Financial Instruments - Credit Losses (Topic 326) ("ASU No. 2016-13"). ASU No. 2016-13 revises the methodology for measuring credit losses on financial instruments and the timing of when such losses are recorded. ASU No. 2016-13 is effective for the Company in the first quarter of 2020, with early adoption permitted, and is to be applied using a modified retrospective approach. The Company is currently evaluating the potential effects of adopting the provisions of ASU No. 2016-13 on it consolidated financial statements.
17
In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (“ASU 2016-15”) ASU 2016-15 which reduces diversity in practice in how certain transactions are classified in the statement of cash flows. The new standard will become effective for the Company beginning with the first quarter of 2018, with early adoption permitted. The adoption of this guidance will not have a material impact on the Company’s consolidated financial statements.
In October 2016, the FASB issued ASU 2016-16, “Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory.” This amendment is intended to improve accounting for the income tax consequences of intra-entity transfers of assets other than inventory. In accordance with this guidance, an entity should recognize the income tax consequences of an intra-entity transfer of an asset other than inventory when the transfer occurs. The ASU is effective for the Company beginning in fiscal 2019. Early adoption is permitted in fiscal 2018 with modified retrospective application. The Company is continuing to evaluate the impact of the adoption of this guidance on its consolidated financial statements.
Results of Operations
The following table sets forth for the periods indicated certain financial information derived from the Company’s unaudited condensed consolidated statements of earnings expressed as a percentage of net sales. This comparison of financial results is not necessarily indicative of future results:
|
|
Three months ended |
|
|
||
|
|
March 31, |
|
|
||
|
|
2017 |
|
2016 |
|
|
Net sales |
|
100.0 |
% |
100 |
% |
|
Cost of sales |
|
94.0 |
|
93.6 |
|
|
Gross profit |
|
6.0 |
|
6.4 |
|
|
Selling, general and administrative expenses |
|
4.4 |
|
4.8 |
|
|
Income from operations |
|
1.6 |
|
1.6 |
|
|
Other income |
|
0.1 |
|
0.1 |
|
|
Income before income taxes |
|
1.7 |
|
1.7 |
|
|
Income tax provision |
|
0.5 |
|
0.6 |
|
|
Net income |
|
1.2 |
% |
1.1 |
% |
|
Net Sales
Net sales for the quarter ended March 31, 2017 increased 21%, or $19.5 million, to $112.8 million, compared to $93.3 million for the same period in 2016. Net sales increased in both our Lifeboat Distribution segment and our TechXtend segment.
Lifeboat Distribution segment net sales for the quarter ended March 31, 2017 increased $18.1 million, or 21% to $104.5 million, compared to $86.3 million for the same period a year earlier. The increase was primarily due to growth in sales penetration for several of our more significant product lines, as well as the addition of several new product lines. The increases were partially offset by turnover in some vendor and distribution accounts due to competitive bid situations. We operate in a competitive market in which some sales agreements are subject to periodic competitive bidding processes, resulting in fluctuations from year to year based on the outcome.
TechXtend segment net sales increased $1.3 million or 19% to $8.3 million for the quarter ended March 31, 2017, compared to $7.0 million for the prior year. The increase was primarily due to higher sales to enterprise and public sector accounts.
During the quarter ended March 31, 2017, we relied on two key customers for a total of 43.4% of our revenue. One major customer accounted for 21.8% and the other for 21.6%, respectively, of our total net sales during the three months ended March 31, 2017. These same customers accounted for 29.9% and 10.7%, respectively, of total net accounts receivable as of March 31, 2017.
18
Gross Profit
Gross profit for the quarter ended March 31, 2017 increased 14% or $0.8 million, to $6.8 million, compared to $6.0 million for the same period in 2016. Lifeboat Distribution segment gross profit increased 13% to $5.8 million for the quarter ended March 31, 2017 compared to $5.2 million for the same period in the prior year. TechXtend segment gross profit increased 15% to $0.9 million for the quarter ended March 31, 2017 compared to $0.8 million for the same period in the prior year. Gross profit increased primarily as a result of higher sales volumes somewhat offset by competitive pressures on gross profit margins as discussed below.
Gross profit margin (gross profit as a percentage of net sales) for the quarter ended March 31, 2017 was 6.0% compared to 6.4% for the same period in 2016. Lifeboat Distribution segment gross profit margin was 5.6% for the quarter ended March 31, 2017, compared to 6.0% for the same period in 2016. The decrease in gross profit margin for the Lifeboat Distribution segment was primarily caused by competitive pricing pressure and product mix. We operate in a competitive environment where the trend has been for gross profit margins to decline for the past several years. We attribute some of the decline to an increasing portion of our revenues coming from the sale of licenses, maintenance and service agreements that are not associated with a physical product. While our gross profit margin has declined on these products, we have instituted operational efficiencies such as electronic ordering and distribution through the use of EDI and other automation that increase our productivity and enable us to maintain profitability. TechXtend segment gross profit margin for the quarter ended March 31, 2017 was 11.0% compared to 11.5% for the same period in 2016. The decrease in gross profit margin was due to competitive market pricing, particularly on larger enterprise and public sector sales. Sales of large enterprise licenses and related equipment typically carry a lower gross profit margin, and lower incremental selling and administrative costs as a percentage of revenue, than smaller account sales.
Vendor rebates and discounts for the quarter ended March 31, 2017 were $0.5 million compared to $0.5 million in the same quarter last year. Vendor rebates are dependent on reaching certain targets set by our vendors. The Company monitors vendor rebate levels, competitive pricing, and gross profit margins carefully. We anticipate that price competition in our market will continue in both of our business segments.
Selling, General and Administrative Expenses
SG&A expenses for the quarter ended March 31, 2017 increased $0.5 million or 11% to $5.0 million, compared to $4.5 million for the same period in 2016. The increase is primarily due to increased employee related expenses
(salaries, commissions, and bonus) to support our growth. SG&A expenses were 4.4% of net sales for the quarter ended March 31, 2017, and 4.8% for the same period in 2016.
The Company expects that its SG&A expenses, as a percentage of net sales, may vary depending on changes in sales volume, as well as the levels of continuing investments in key growth initiatives. We plan to continue to expand our investment in information technology and marketing, while monitoring SG&A expenses closely.
Income Taxes
For the three months ended March 31, 2017, the Company recorded a provision for income taxes of $0.6 million or 32.0% of income, compared to $0.5 million or 33.9% of income for the same period in 2016. The decrease in the effective tax rate is primarily due to the change in tax effects related to share based payments at settlement (or expiration) through the income statement due to the adoption of ASU 2016-09.
Liquidity and Capital Resources
Our cash and cash equivalents decreased by $2.4 million to $11.1 million at March 31, 2017 from $13.5 million at December 31, 2016. The decrease in cash was primarily due to lower cash from operating activities and related changes in working capital, and increased cash used in financing activities related to stock repurchases and dividends.
Net cash provided by operating activities for the quarter ended March 31, 2017 was $0.2 million, comprised of net income adjusted for non-cash items of $1.7 million, offset by cash used in changes in operating assets and liabilities of $1.6 million.
19
The increase in cash used in changes in operating assets and liabilities in the first quarter of 2017 was primarily due to an increase in net working capital (accounts receivable and inventory, less accounts payable) required to support our business. The increased working capital requirement is driven by increased sales levels and extended payment terms for one of our major reseller customers.
In the quarter ended March 31, 2017, net cash used in investing activities was $0.2 million, compared to less than $0.1 million in the same quarter in prior year.
Net cash used in financing activities for the quarter ended March 31, 2017 of $2.5 million was comprised of $0.8 million of dividend payments on our Common Stock, and $1.7 million for the stock repurchases.
On January 4, 2013. the Company entered into a $10,000,000 revolving credit facility (the “Credit Facility”) with Citibank, N.A. (“Citibank”) pursuant to a Business Loan Agreement, Promissory Note (the “Note”), Commercial Security Agreements and Commercial Pledge Agreement (the “Pledge Agreement”). The Credit Facility, which is intended to be used for business and working capital purposes, including financing of larger extended payment terms sales transactions which may become a more significant portion of the Company’s net sales. On December 18, 2015, the Company signed an extension to this agreement, which extended the maturity date to January 31, 2019 with all other terms remaining the same (See Note 8 in the Notes to our Condensed Consolidated Financial Statements). As of March 31, 2017, there were no borrowings outstanding on the Credit Facility.
We believe that the funds held in cash and cash equivalents and our unused borrowings on our credit facility will be sufficient to fund our working capital and cash requirements for at least the next 12 months.
Contractual Obligations as of March 31, 2017 are summarized as follows: (000’s)
Payment due by Period |
|
Total |
|
Less than 1 year |
|
1-3 years |
|
|
4-5 years |
|
|
After 5 years |
|
|||
Operating Leases obligations (1) |
|
$ |
4,449 |
|
$ |
465 |
|
$ |
1,235 |
|
$ |
826 |
|
$ |
1,923 |
|
Total Contractual Obligations |
|
$ |
4,449 |
|
$ |
465 |
|
$ |
1,235 |
|
$ |
826 |
|
$ |
1,923 |
|
(1) |
Operating leases relate primarily to the leases of the space used for our operations in Eatontown, New Jersey, Mesa Arizona, Mississauga, Canada and Amsterdam, Netherlands. The commitments for operating leases include the minimum rent payments. |
As of March 31, 2017, the Company has no borrowings outstanding under lines of credit and no commitments relating to standby letters of credit, and has no standby repurchase obligations or other commercial commitments (see Note 8 in the Notes to our Consolidated Financial Statements).
Foreign Exchange
The Company’s foreign subsidiaries are subject to changes in demand or pricing resulting from fluctuations in currency exchange rates or other factors. We are subject to fluctuations primarily in the Canadian Dollar and the Euro Dollar to-U.S. Dollar exchange rate.
Off-Balance Sheet Arrangements
As of March 31, 2017, we did not have any off-balance sheet arrangements, as defined in Item 303(a)(4)(ii) of SEC Regulation S-K.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
In addition to its activities in the United States, 11.3% of the Company sales during the three months ended March 31, 2017 were generated by its subsidiaries in Canada and Europe. We are subject to general risks attendant to the conduct of business in Canada and Europe, including economic uncertainties and foreign government regulations. In addition, the Company’s international business is subject to changes in demand or pricing resulting from fluctuations in currency
20
exchange rates or other factors. See “Item 2 — Management’s Discussion and Analysis of Financial Condition and Results of Operations - Results of Operations - Foreign Exchange.”
The Company’s cash balance is invested in short-term savings accounts with our primary banks, Citibank, and JPMorgan Chase Bank. As such, we believe that the risk of significant changes in the value of our cash invested is minimal.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures. As required by Rule 13a-15(b) under the Exchange Act, our management carried out an evaluation of the effectiveness of the design and operation of the Company’s “disclosure controls and procedures”, as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, as of the end of the period covered by this report. This evaluation was carried out under the supervision and with the participation of various members of our management, including our Company’s President, Chairman of the Board and Chief Executive Officer (principal executive officer), Vice President and Chief Financial Officer (principal financial officer), and Vice President and Chief Accounting Officer (principal accounting officer). Based upon that evaluation, the Company’s Chief Executive Officer, Chief Financial Officer, and Chief Accounting Officer concluded that the Company’s disclosure controls and procedures were effective, as of the end of the period covered by this report, to ensure that information required to be disclosed by the Company in the reports it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms and is accumulated and communicated to the Company’s management, including the Company’s Chief Executive Officer , Chief Financial Officer and Chief Accounting Officer, as appropriate, to allow timely decisions regarding required disclosure.
Changes in Internal Control Over Financial Reporting. There has been no change in our internal control over financial reporting identified in connection with the evaluation required by Rule 13a-15(d) under the Exchange Act, that occurred during the quarter ended March 31, 2017, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
21
PART II - OTHER INFORMATION
Item 2. - Unregistered Sales of Equity Securities and Use of Proceeds
The table below sets forth the repurchase of Common Stock by the Company and its affiliated purchasers during the first quarter of 2017.
ISSUER PURCHASE OF EQUITY SECURITIES
|
|
|
|
|
|
|
|
|
|
|
|
Maximum |
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of |
|
|
|
|
|
|
|
|
Total Number |
|
|
|
|
Shares That |
|
|
|
|
|
|
|
|
of Shares |
|
|
|
|
May Yet Be |
|
|
|
|
|
|
|
|
Purchased as |
|
|
|
|
Purhased |
|
|
|
Total |
|
Average |
|
Part of Publicly |
|
Average |
|
Under the |
|
||
|
|
Number |
|
Price Paid |
|
Announced |
|
Price Paid |
|
Plans or |
|
||
|
|
of Shares |
|
Per Share |
|
Plans or |
|
Per Share |
|
Programs |
|
||
Period |
|
Purchased |
|
(2) |
|
Programs |
|
(3) |
|
(4)(5) |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 1, 2017- January 31, 2017 |
|
17,891 |
|
$ |
18.01 |
|
17,891 |
|
$ |
18.01 |
|
164,159 |
|
February 1, 2017- February 28, 2017 |
|
28,914 |
(1) |
$ |
17.75 |
|
21,516 |
|
$ |
17.73 |
|
642,643 |
|
March 1, 2017- March 31, 2017 |
|
48,210 |
|
$ |
18.46 |
|
48,210 |
|
$ |
18.46 |
|
594,433 |
|
Total |
|
95,015 |
|
$ |
18.16 |
|
87,617 |
|
$ |
18.19 |
|
594,433 |
|
(1) |
Includes 7,398 shares surrendered to the Company by employees to satisfy individual tax withholding obligations upon vesting of previously issued shares of Restricted Stock. These shares are not included in the Common Stock repurchase program referred to in footnote (4) below. |
(2) |
Average price paid per share reflects the closing price the Company’s Common Stock on the business date the shares were surrendered by the employee stockholder to satisfy individual tax withholding obligations upon vesting of Restricted Stock or the price of the Common Stock paid on the open market purchase, as applicable. |
(3) |
Average price paid per share reflects the price of the Company’s Common Stock purchased on the open market. |
(4) |
On December 3, 2014, the Board of Directors of the Company approved an increase of 500,000 shares of Common Stock to the number of shares of Common Stock available for repurchase under its repurchase plans. On February 2, 2017, the Board of Directors of the Company approved an increase of 500,000 shares of Common Stock to the number of shares of Common Stock available for repurchase under its repurchase plans. The Company expects to purchase shares of its Common Stock from time to time in the market or otherwise subject to market conditions. |
The Common Stock repurchase program does not have an expiration date.
(5) |
On July 27, 2016, the Board of Directors of the Company approved, and on September 1, 2016, the Company entered into, a written purchase plan intended to comply with the requirements of Rule 10b5-1 under the Securities Exchange Act of 1934, as amended (the “September Plan”). Purchases involving shares of the Company’s Common Stock under the September Plan may take place commencing September 1, 2016, and the was in effect until February 28, 2017. Pursuant to the Plan, the Company’s broker shall effect purchases of up to an aggregate of 325,000 shares of Common Stock. |
(6) |
On February 2, 2017, the Board of Directors of the Company approved, and on March 1, 2017, the Company entered into, a written purchase plan intended to comply with the requirements of Rule 10b5-1 under the Securities Exchange Act of 1934, as amended (the “Plan”). Purchases involving shares of the Company’s Common Stock under the Plan may take place commencing March 1, 2017, and the Plan is intended to be in effect until September 30, 2017. Pursuant to the Plan, the Company’s broker shall effect purchases of up to an aggregate of 600,000 shares of Common Stock. |
22
Item 6. Exhibits
(a) |
Exhibits |
10.1 |
Form of Officer and Director Indemnification Agreement.
|
31.1 |
Certification pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, of Simon F. Nynens, the Chairman of the Board, President and Chief Executive Officer (principal executive officer) of the Company. |
|
|
31.2 |
Certification pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, of Kevin T. Scull, the Vice President and Chief Accounting Officer (principal accounting officer) of the Company. |
|
|
31.3 |
Certification pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, of Michael Vesey, the Vice President and Chief Financial Officer (principal financial officer) of the Company. |
|
|
32.1 |
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, of Simon F. Nynens, the Chairman of the Board, President and Chief Executive Officer (principal executive officer) of the Company. |
|
|
32.2 |
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, of Kevin T. Scull, the Vice President and Chief Accounting Officer (principal accounting officer) of the Company. |
|
|
32.3 |
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, of Michael Vesey, the Vice President and Chief Financial Officer (principal financial officer) of the Company. |
|
|
101 |
The following financial information from Wayside Technology Group, Inc.’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2017, filed with the SEC on May 05, 2017, formatted in XBRL (Extensible Business Reporting Language) includes: (1) Condensed Consolidated Balance Sheets, (2) Condensed Consolidated Statements of Earnings, (3) Condensed Consolidated Statements of Stockholders’ Equity, (4) Condensed Consolidated Statements of Comprehensive Income, (5) Condensed Consolidated Statements of Cash Flows, and (6) the Notes to the Unaudited Condensed Consolidated Financial Statements. |
23
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
WAYSIDE TECHNOLOGY GROUP, INC |
|
|
|
|
5/05/2017 |
|
By: |
/s/ Simon F. Nynens |
Date |
|
|
Simon F. Nynens, Chairman of the Board, President and Chief Executive Officer |
|
|
|
|
5/05/2017 |
|
By: |
/s/ Michael Vesey |
Date |
|
|
Michael Vesey, Vice President and Chief Financial Officer |
|
|
|
|
|
|
|
|
5/05/2017 |
|
By: |
/s/ Kevin T. Scull |
Date |
|
|
Kevin T. Scull, Vice President and Chief Accounting Officer |
24