Schedule of segment reporting information |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
(Unaudited)
|
|
|
Six months ended June 30,
|
|
Three months ended June 30,
|
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
Climb Channel Solutions
|
|
$
|
111,479
|
|
$
|
87,376
|
|
$
|
54,213
|
|
$
|
47,320
|
TechXtend
|
|
|
7,727
|
|
|
8,158
|
|
|
2,373
|
|
|
3,356
|
|
|
|
119,206
|
|
|
95,534
|
|
|
56,586
|
|
|
50,676
|
Gross Profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
Climb Channel Solutions
|
|
$
|
13,806
|
|
$
|
13,322
|
|
$
|
6,643
|
|
$
|
7,124
|
TechXtend
|
|
|
1,473
|
|
|
1,731
|
|
|
471
|
|
|
695
|
|
|
|
15,279
|
|
|
15,053
|
|
|
7,114
|
|
|
7,819
|
Direct Costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
Climb Channel Solutions
|
|
$
|
5,371
|
|
$
|
5,039
|
|
$
|
2,734
|
|
$
|
2,555
|
TechXtend
|
|
|
717
|
|
|
808
|
|
|
255
|
|
|
370
|
|
|
|
6,088
|
|
|
5,847
|
|
|
2,989
|
|
|
2,925
|
Segment Income Before Taxes: (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
Climb Channel Solutions
|
|
$
|
8,435
|
|
$
|
8,283
|
|
$
|
3,909
|
|
$
|
4,569
|
TechXtend
|
|
|
756
|
|
|
923
|
|
|
216
|
|
|
325
|
Segment Income Before Taxes
|
|
|
9,191
|
|
|
9,206
|
|
|
4,125
|
|
|
4,894
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
$
|
5,024
|
|
$
|
5,241
|
|
$
|
2,623
|
|
$
|
2,647
|
Legal and financial advisory expenses - unsolicited bid and related matters
|
|
|
1,833
|
|
|
—
|
|
|
509
|
|
|
—
|
Acquisition related costs
|
|
|
638
|
|
|
—
|
|
|
235
|
|
|
—
|
Interest, net
|
|
|
86
|
|
|
298
|
|
|
24
|
|
|
129
|
Foreign currency transaction gain
|
|
|
276
|
|
|
91
|
|
|
161
|
|
|
29
|
Income before taxes
|
|
$
|
2,058
|
|
$
|
4,354
|
|
$
|
943
|
|
$
|
2,405
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Excludes general corporate expenses including interest and foreign currency translation expenses.
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
As of
|
|
As of
|
|
|
|
June 30,
|
|
December 31,
|
|
Selected Assets by Segment:
|
|
2020
|
|
2019
|
|
|
|
|
|
|
|
|
|
Climb Channel Solutions
|
|
$
|
74,302
|
|
$
|
99,602
|
|
TechXtend
|
|
|
3,306
|
|
|
5,603
|
|
Segment Select Assets
|
|
|
77,608
|
|
|
105,205
|
|
Corporate Assets
|
|
|
58,306
|
|
|
21,076
|
|
Total Assets
|
|
$
|
135,914
|
|
$
|
126,281
|
|
|
Summary of disaggregation of segment revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended
|
|
Three months ended
|
|
|
|
(Unaudited)
|
|
(Unaudited)
|
|
Disaggregation of Revenue:
|
|
June 30,
|
|
June 30,
|
|
June 30,
|
|
June 30,
|
|
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
|
Climb Channel Solutions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hardware, software and other products
|
|
$
|
102,332
|
|
$
|
78,660
|
|
$
|
49,838
|
|
$
|
42,807
|
|
Software - security & highly interdependent with support
|
|
|
3,733
|
|
|
3,494
|
|
|
1,807
|
|
|
1,656
|
|
Maintenance, support & other services
|
|
|
5,414
|
|
|
5,222
|
|
|
2,568
|
|
|
2,857
|
|
Net Sales
|
|
$
|
111,479
|
|
$
|
87,376
|
|
$
|
54,213
|
|
$
|
47,320
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TechXtend
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hardware, software and other products
|
|
$
|
7,248
|
|
$
|
7,314
|
|
$
|
2,159
|
|
$
|
2,977
|
|
Software - security & highly interdependent with support
|
|
|
47
|
|
|
126
|
|
|
19
|
|
|
71
|
|
Maintenance, support & other services
|
|
|
432
|
|
|
718
|
|
|
195
|
|
|
308
|
|
Net Sales
|
|
$
|
7,727
|
|
$
|
8,158
|
|
$
|
2,373
|
|
$
|
3,356
|
|
|