Annual report [Section 13 and 15(d), not S-K Item 405]

Consolidated Statements of Cash Flows

v3.25.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Cash flows from operating activities    
Net income $ 18,610 $ 12,323
Adjustments to reconcile net income to net cash and cash equivalents provided by operating activities:    
Depreciation and amortization expense 4,269 2,798
Provision for doubtful accounts 126 54
Deferred income tax benefit (512) (383)
Share-based compensation expense 4,070 4,148
Amortization of discount on accounts receivable (34) (50)
Amortization of right-of-use assets 439 366
Change in fair value of contingent earn-out consideration 3,618 (0)
Changes in operating assets and liabilities:    
Accounts receivable (123,965) (29,621)
Inventory 1,200 3,601
Prepaid expenses and other current assets (428) (2,446)
Vendor prepayments 0 890
Accounts payable and accrued expenses 126,855 49,674
Lease liability, net (415) (495)
Other assets and liabilities (102) 1,264
Net cash and cash equivalents provided by operating activities 33,743 42,123
Cash flows from investing activities    
Purchase of equipment and leasehold improvements (5,470) (4,989)
Payment for acquisitions, net of cash acquired (20,958) (12,678)
Net cash and cash equivalents used in investing activities (26,428) (17,667)
Cash flows from financing activities    
Purchase of treasury stock (1,585) (1,707)
Borrowings under credit facilities 0 10,000
Repayments of borrowings under credit facilities (4,243) (13,074)
Repayments of borrowings under term loan (540) (520)
Dividends paid (3,038) (3,012)
Contingent consideration (3,555) 0
Payments of deferred financing costs 0 (637)
Net cash and cash equivalents used in financing activities (12,961) (8,950)
Effect of foreign exchange rate on cash and cash equivalents (871) 544
Net (decrease) increase in cash and cash equivalents (6,517) 16,050
Cash and cash equivalents at beginning of period 36,295 20,245
Cash and cash equivalents at end of period 29,778 36,295
Supplementary disclosure of cash flow information:    
Income taxes paid 4,070 5,434
Interest paid 212 180
Supplementary disclosure of non-cash investing and financing activities:    
Contingent earn-out $ 1,725 $ 2,227