Quarterly report pursuant to Section 13 or 15(d)

Segment Information (Tables)

v3.20.2
Segment Information (Tables)
9 Months Ended
Sep. 30, 2020
Segment Information  
Schedule of segment reporting information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Unaudited)

 

(Unaudited)

 

 

Nine months ended September 30,

 

Three months ended September 30,

 

 

2020

  

2019

  

2020

  

2019

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

Climb Channel Solutions

 

$

168,537

 

$

136,189

 

$

57,059

 

$

48,815

TechXtend

 

 

11,587

 

 

11,708

 

 

3,860

 

 

3,548

 

 

 

180,124

 

 

147,897

 

 

60,919

 

 

52,363

Gross Profit:

 

 

 

 

 

 

 

 

 

 

 

 

Climb Channel Solutions

 

$

20,390

 

$

19,708

 

$

6,585

 

$

6,386

TechXtend

 

 

2,125

 

 

2,400

 

 

652

 

 

669

 

 

 

22,515

 

 

22,108

 

 

7,237

 

 

7,055

Direct Costs:

 

 

 

 

 

 

 

 

 

 

 

 

Climb Channel Solutions

 

$

8,387

 

$

7,520

 

$

2,993

 

$

2,481

TechXtend

 

 

992

 

 

1,124

 

 

275

 

 

316

 

 

 

9,379

 

 

8,644

 

 

3,268

 

 

2,797

Segment Income Before Taxes: (1)

 

 

 

 

 

 

 

 

 

 

 

 

Climb Channel Solutions

 

$

12,003

 

$

12,188

 

$

3,592

 

$

3,905

TechXtend

 

 

1,133

 

 

1,276

 

 

377

 

 

353

Segment Income Before Taxes

 

 

13,136

 

 

13,464

 

 

3,969

 

 

4,258

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

$

7,890

 

$

7,531

 

$

2,889

 

$

2,290

Legal and financial advisory expenses, net - unsolicited bid and related matters

 

 

1,752

 

 

 —

 

 

(81)

 

 

 —

Acquisition related costs

 

 

982

 

 

 —

 

 

344

 

 

 —

Interest, net

 

 

105

 

 

416

 

 

19

 

 

118

Foreign currency transaction gain

 

 

211

 

 

39

 

 

(67)

 

 

(52)

Income before taxes

 

$

2,828

 

$

6,388

 

$

769

 

$

2,034

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

 Excludes general corporate expenses including interest and foreign currency translation expenses.

 

 

 

 

 

 

 

 

 

 

    

(Unaudited)

    

 

    

 

 

As of

 

As of 

 

 

 

September 30,

 

December 31,

 

Selected Assets by Segment:

 

2020

 

2019

 

 

 

 

 

 

 

 

 

Climb Channel Solutions

 

$

86,593

 

$

99,602

 

TechXtend

 

 

2,962

 

 

5,603

 

Segment Select Assets

 

 

89,555

 

 

105,205

 

Corporate Assets

 

 

46,653

 

 

21,076

 

Total Assets

 

$

136,208

 

$

126,281

 

 

 

Summary of disaggregation of segment revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended

 

Three months ended

 

 

 

(Unaudited)

 

(Unaudited)

 

Disaggregation of Revenue:

 

September 30,

 

September 30,

 

September 30,

 

September 30,

 

 

 

2020

 

2019

 

2020

 

2019

 

Climb Channel Solutions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hardware, software and other products

 

$

155,039

 

$

122,967

 

$

52,706

 

$

44,308

 

Software - security & highly interdependent with support

 

 

5,775

 

 

5,162

 

 

2,042

 

 

1,670

 

Maintenance, support & other services

 

 

7,723

 

 

8,060

 

 

2,311

 

 

2,837

 

Net Sales

 

$

168,537

 

$

136,189

 

$

57,059

 

$

48,815

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TechXtend

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hardware, software and other products

 

$

10,912

 

$

10,515

 

$

3,664

 

$

3,200

 

Software - security & highly interdependent with support

 

 

64

 

 

255

 

 

17

 

 

128

 

Maintenance, support & other services

 

 

611

 

 

938

 

 

179

 

 

220

 

Net Sales

 

$

11,587

 

$

11,708

 

$

3,860

 

$

3,548