Schedule of segment reporting information |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
(Unaudited)
|
|
|
Nine months ended September 30,
|
|
Three months ended September 30,
|
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
Climb Channel Solutions
|
|
$
|
168,537
|
|
$
|
136,189
|
|
$
|
57,059
|
|
$
|
48,815
|
TechXtend
|
|
|
11,587
|
|
|
11,708
|
|
|
3,860
|
|
|
3,548
|
|
|
|
180,124
|
|
|
147,897
|
|
|
60,919
|
|
|
52,363
|
Gross Profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
Climb Channel Solutions
|
|
$
|
20,390
|
|
$
|
19,708
|
|
$
|
6,585
|
|
$
|
6,386
|
TechXtend
|
|
|
2,125
|
|
|
2,400
|
|
|
652
|
|
|
669
|
|
|
|
22,515
|
|
|
22,108
|
|
|
7,237
|
|
|
7,055
|
Direct Costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
Climb Channel Solutions
|
|
$
|
8,387
|
|
$
|
7,520
|
|
$
|
2,993
|
|
$
|
2,481
|
TechXtend
|
|
|
992
|
|
|
1,124
|
|
|
275
|
|
|
316
|
|
|
|
9,379
|
|
|
8,644
|
|
|
3,268
|
|
|
2,797
|
Segment Income Before Taxes: (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
Climb Channel Solutions
|
|
$
|
12,003
|
|
$
|
12,188
|
|
$
|
3,592
|
|
$
|
3,905
|
TechXtend
|
|
|
1,133
|
|
|
1,276
|
|
|
377
|
|
|
353
|
Segment Income Before Taxes
|
|
|
13,136
|
|
|
13,464
|
|
|
3,969
|
|
|
4,258
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
$
|
7,890
|
|
$
|
7,531
|
|
$
|
2,889
|
|
$
|
2,290
|
Legal and financial advisory expenses, net - unsolicited bid and related matters
|
|
|
1,752
|
|
|
—
|
|
|
(81)
|
|
|
—
|
Acquisition related costs
|
|
|
982
|
|
|
—
|
|
|
344
|
|
|
—
|
Interest, net
|
|
|
105
|
|
|
416
|
|
|
19
|
|
|
118
|
Foreign currency transaction gain
|
|
|
211
|
|
|
39
|
|
|
(67)
|
|
|
(52)
|
Income before taxes
|
|
$
|
2,828
|
|
$
|
6,388
|
|
$
|
769
|
|
$
|
2,034
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Excludes general corporate expenses including interest and foreign currency translation expenses.
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
As of
|
|
As of
|
|
|
|
September 30,
|
|
December 31,
|
|
Selected Assets by Segment:
|
|
2020
|
|
2019
|
|
|
|
|
|
|
|
|
|
Climb Channel Solutions
|
|
$
|
86,593
|
|
$
|
99,602
|
|
TechXtend
|
|
|
2,962
|
|
|
5,603
|
|
Segment Select Assets
|
|
|
89,555
|
|
|
105,205
|
|
Corporate Assets
|
|
|
46,653
|
|
|
21,076
|
|
Total Assets
|
|
$
|
136,208
|
|
$
|
126,281
|
|
|
Summary of disaggregation of segment revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended
|
|
Three months ended
|
|
|
|
(Unaudited)
|
|
(Unaudited)
|
|
Disaggregation of Revenue:
|
|
September 30,
|
|
September 30,
|
|
September 30,
|
|
September 30,
|
|
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
|
Climb Channel Solutions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hardware, software and other products
|
|
$
|
155,039
|
|
$
|
122,967
|
|
$
|
52,706
|
|
$
|
44,308
|
|
Software - security & highly interdependent with support
|
|
|
5,775
|
|
|
5,162
|
|
|
2,042
|
|
|
1,670
|
|
Maintenance, support & other services
|
|
|
7,723
|
|
|
8,060
|
|
|
2,311
|
|
|
2,837
|
|
Net Sales
|
|
$
|
168,537
|
|
$
|
136,189
|
|
$
|
57,059
|
|
$
|
48,815
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TechXtend
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hardware, software and other products
|
|
$
|
10,912
|
|
$
|
10,515
|
|
$
|
3,664
|
|
$
|
3,200
|
|
Software - security & highly interdependent with support
|
|
|
64
|
|
|
255
|
|
|
17
|
|
|
128
|
|
Maintenance, support & other services
|
|
|
611
|
|
|
938
|
|
|
179
|
|
|
220
|
|
Net Sales
|
|
$
|
11,587
|
|
$
|
11,708
|
|
$
|
3,860
|
|
$
|
3,548
|
|
|